{"uid":"cap_fnSX8XS_Th7fMnc4IVTmL","slug":"lp-gp-waterfall-distribution-calculator-6dfe4f44","name":"LP/GP Waterfall Distribution Calculator","description":"Deterministic LP/GP distribution waterfall for private equity, venture, and real estate. Allocates distributable cash through the standard tiers — return of capital, preferred return (hurdle), GP catch-up, carried-interest split — and returns the exact LP/GP split, per-tier breakdown, LP MOIC, GP carry, and effective carry %. The catch-up is solved so the GP lands at exactly its carry % of total profit. Pure math from caller-provided terms — no data feed, no fabrication.","url":"https://hermesplant.com/api/agent-services/waterfall/distribute","method":"GET","headers":{},"bodySchema":{"type":"object","properties":{"years":{"type":"number"},"compounding":{"type":"string"},"distributable":{"type":"number"},"preferredRate":{"type":"number"},"carryPercentage":{"type":"number"},"catchUpPercentage":{"type":"number"},"contributedCapital":{"type":"number"},"preferredReturnAmount":{"type":"number"}}},"responseSchema":{"type":"json","example":{"tiers":[{"gp":0,"lp":1000000,"name":"return-of-capital","tier":1,"total":1000000}],"service":"waterfall","summary":{"gpCarry":200000,"lpProfit":800000,"lpMultiple":1.8,"totalProfit":1000000,"gpDistribution":200000,"lpDistribution":1800000,"totalDistributable":2000000,"effectiveGpCarryPct":0.2},"findings":[{"fix":null,"why":"Effective GP carry as a share of total profit, with the preferred-return basi...","rule":"summary","evidence":"effectiveGpCarryPct=0.2131 preferredBasis=compounded","severity":"info"}],"requestId":"wf-1a2b3c4d","preferredReturn":469328.08}},"example":null,"exampleRequest":null,"tags":["x402"],"displayCostAmount":"0.25","displayCostAsset":"USDC","priceDynamic":false,"priceHint":null,"priceStatus":"priced","priceSource":"probe","requiresHandshake":false,"reviewCount":0,"rating":{"score":"0.00","successRate":"0.00","reviews":0,"stars":null,"state":"unrated"},"availabilityStatus":"unknown","priceObserved":null,"sessionDeposit":null,"pricing":{"kind":"static","summary":"$0.25/call","primary":{"kind":"static","protocol":"x402","network":"base","amountUsd":"0.25","per":"call","confidence":"exact"},"accepted":[{"kind":"static","protocol":"x402","network":"base","amountUsd":"0.25","per":"call","confidence":"exact"}]},"paymentMethods":[{"uid":"pm_B_AG6mYlO_HLHGG98xqI0","protocol":"x402","methodType":"crypto","chain":"base","mode":"charge","costAmount":"0.25","costPer":"request","priority":0,"asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","unit":"request","depositMicros":null,"planRef":null}],"brandName":null,"brandSlug":null,"brandBaseUrl":null,"brandDocsUrl":null,"whatItDoes":"Computes tier-by-tier LP/GP waterfall distributions including return-of-capital, preferred return, GP catch-up, and carried interest splits for private equity fund structures.","exampleAgentPrompt":"Run a waterfall distribution on $2M total proceeds for a fund where the LP invested $1M, the preferred return is 8% compounded annually over 5 years, and the GP carry is 20% — show me each tier breakdown including return of capital, preferred return, GP catch-up, and the final carried interest split.","exampleUseCases":null,"resultDescription":"Returns a JSON object with tier-by-tier distribution detail (each tier showing GP amount, LP amount, tier name, and tier total), a summary with totalDistributable, lpDistribution, gpDistribution, lpMultiple, gpCarry, lpProfit, and effectiveGpCarryPct, a computed preferredReturn amount, a requestId, and a findings array with audit notes and rule validations including severity levels.","failureModes":["Invalid or missing required parameters (e.g. missing total distributable amount or LP contribution) returns 4xx error","Negative or zero investment amounts may trigger validation errors","Preferred return rate outside valid range causes computation rejection","Malformed JSON body returns parse error","Payment failure via x402 protocol blocks request before computation","Carry percentage above 100% or below 0% triggers input validation failure"],"whenToPreferThis":"Use this endpoint when an AI agent needs to programmatically compute a structured LP/GP waterfall distribution with tier-by-tier auditability, particularly for private equity, real estate, or venture fund accounting. Prefer this over manual modeling when you need deterministic, test-backed results with a findings/audit trail. Best when you need the full breakdown: return of capital, preferred return with compounding, GP catch-up, and carried interest split in a single API call paid per-use via USDC.","instructions":null,"reviewSummary":null,"reviewSummaryHighlights":null,"reviewSummaryConcerns":null,"reviewSummaryGeneratedAt":null,"activationCount":0,"lastUsedAt":null,"lastSuccessfullyRanAt":null,"lastHealthCheckAt":"2026-09-15T12:46:55.002Z","isFirstParty":false}