{"uid":"cap_dl6FVpfgMe1CymmiZz9lJ","slug":"dcf-valuation-the-stall-x402-8c55c9a3","name":"DCF Valuation — The Stall x402","description":"Domain-agnostic x402 capability chassis by IntuiTek¹. 300 AI-callable data services — pay USDC on Base mainnet. No accounts or API keys required.","url":"https://the-stall.intuitek.ai/cap/dcf-valuation","method":"GET","headers":{},"bodySchema":{"type":"object","properties":{"required":{"type":"string"},"properties":{"type":"string"}}},"responseSchema":null,"example":null,"exampleRequest":null,"tags":["x402"],"displayCostAmount":"0.025","displayCostAsset":"USDC","priceDynamic":false,"priceHint":null,"priceStatus":"priced","priceSource":"probe","requiresHandshake":false,"reviewCount":0,"rating":{"score":"0.00","successRate":"0.00","reviews":0,"stars":null,"state":"unrated"},"availabilityStatus":"unknown","priceObserved":null,"sessionDeposit":null,"pricing":{"kind":"static","summary":"$0.025/call","primary":{"kind":"static","protocol":"x402","network":"base","amountUsd":"0.025","per":"call","confidence":"exact"},"accepted":[{"kind":"static","protocol":"x402","network":"base","amountUsd":"0.025","per":"call","confidence":"exact"}]},"paymentMethods":[{"uid":"pm_cO85d_rJxYVpC6C9UB_Iu","protocol":"x402","methodType":"crypto","chain":"base","mode":"charge","costAmount":"0.025","costPer":"request","priority":0,"asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","unit":"request","depositMicros":null,"planRef":null}],"brandName":null,"brandSlug":null,"brandBaseUrl":null,"brandDocsUrl":null,"whatItDoes":"Performs discounted cash flow (DCF) valuation analysis for a company or asset, returning intrinsic value estimates payable in USDC via x402.","exampleAgentPrompt":"Run a DCF valuation on a company with projected free cash flows of $5M, $6M, $7M, $8M, and $9M over the next five years, a discount rate of 10%, and a terminal growth rate of 2%.","exampleUseCases":[{"title":"Startup intrinsic value before fundraise","prompt":"I need to value my SaaS startup before our Series A. We're projecting free cash flows of $500K, $1.2M, $2M, $3M, and $4M over the next five years. Use a 12% discount rate and a 3% terminal growth rate — what's our intrinsic value?"},{"title":"Public stock undervaluation check","prompt":"Can you do a DCF analysis on a company with $10M, $12M, $15M, $18M, and $22M in projected free cash flows over 5 years, a 9% discount rate, and 2.5% terminal growth, so I can see if the current market price is above or below intrinsic value?"},{"title":"Real estate investment present value","prompt":"Help me figure out the present value of a commercial property generating net cash flows of $80K, $85K, $90K, $95K, and $100K annually for 5 years, discounted at 8%, with a 1.5% terminal growth rate."}],"resultDescription":"Returns a DCF valuation breakdown including the present value of each projected cash flow period, the terminal value, total intrinsic/enterprise value, and summary valuation metrics — all computed server-side for the provided cash flow schedule, discount rate, and growth assumptions.","failureModes":["Missing required inputs (cash flows, discount rate, or growth rate) returns a 400 error","Invalid or non-numeric financial parameters cause a validation error","Payment not sent or insufficient USDC triggers a 402 Payment Required response","Negative discount rate or implausible growth rate may produce unreliable output or an error","Network or upstream service issues may return a 500 or timeout"],"whenToPreferThis":"Choose this endpoint when you need a quick, account-free DCF valuation computation paid per-call in USDC — ideal for agents that need on-demand financial analysis without setting up a financial data subscription or managing API credentials. Best for scenarios where the user supplies their own cash flow projections and wants a structured valuation returned immediately.","instructions":null,"reviewSummary":null,"reviewSummaryHighlights":null,"reviewSummaryConcerns":null,"reviewSummaryGeneratedAt":null,"activationCount":0,"lastUsedAt":null,"lastSuccessfullyRanAt":null,"lastHealthCheckAt":"2026-09-14T18:31:37.344Z","isFirstParty":false}